DIAGEO plc
$85.24B- Market cap
- $54.24B
- Debt
- +$33.20B
- Cash
- −$2.20B
Capital structure 62% equity / 38% debt · EV / Revenue 3.05x · EV / EBITDA 23.14x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
DEO · current priceP/S 1.94x
$89.19Latest market snapshot
Implied fair value · at FSLY's multiple
$241.71171.0% above market
45.99 DEO revenue / share×5.26x FSLY P/S=$241.71
Market $89.19Implied $241.71
FSLY · current priceP/S 5.26x
$20.59Latest market snapshot
Implied fair value · at DEO's multiple
$7.6063.1% below market
3.92 FSLY revenue / share×1.94x DEO P/S=$7.60
Market $20.59Implied $7.60