Dell Technologies Inc.
$368.13B- Market cap
- $340.17B
- Debt
- +$39.49B
- Cash
- −$11.53B
Capital structure 90% equity / 10% debt · EV / Revenue 3.24x · EV / EBITDA 31.72x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: DELL stock price at premium vs FCPT $524.14 current versus $198.53 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FCPT's multiple
Implied fair value · at DELL's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DELL FY 2026 (ended Jan 30, 2026) · FCPT FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 90% equity / 10% debt · EV / Revenue 3.24x · EV / EBITDA 31.72x
Capital structure 69% equity / 31% debt · EV / Revenue 13.36x · EV / EBITDA 17.41x
DELL carries the larger enterprise value at $368.13B against $3.93B; DELL trades on the lower EV / Revenue multiple (3.24x vs 13.36x); FCPT on the lower EV / EBITDA (17.41x vs 31.72x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Dell Technologies Inc. · implied price per share
Bear
$107.69
Base
$128.82
Bull
$157.32
Four Corners Property Trust, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-15.99x
0.74x
Net debt / EBITDA
Leverage against operating earnings
2.41x
5.28x
Cash and equivalents
Liquid reserves on the balance sheet
$11.53B
$12.14M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CISCO SYSTEMS, INC.
DELL vs CSCO
International Business Machines Corporation
DELL vs IBM
Oracle Corporation
DELL vs ORCL
Microsoft Corporation
DELL vs MSFT
REALTY INCOME CORP
DELL vs O
AGREE REALTY CORP
DELL vs ADC
GETTY REALTY CORP /MD/
DELL vs GTY
ESSENTIAL PROPERTIES REALTY TRUST, INC.
DELL vs EPRT
STAG Industrial, Inc.
DELL vs STAG
$39.49B
$1.20B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.