Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: Dell Inc stock price vs TPG: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TPG's multiple
Needs TPG P/E.
Implied fair value · at Dell Inc's multiple
Needs Dell Inc P/E.
Metric by metric
Price unavailable
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: Dell Inc FY 2013 (ended Feb 1, 2013) · TPG FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
DELL INC · implied price per share
Bear
$8.33
Base
$9.80
Bull
$11.27
TPG Inc. · implied price per share
Bear
$36.46
Base
$42.89
Bull
$49.33
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.85x
0.42x
Net debt / EBITDA
Leverage against operating earnings
-0.87x
0.95x
Cash and equivalents
Liquid reserves on the balance sheet
$12.78B
$826.11M
Total debt
Interest-bearing obligations outstanding
$9.09B
$1.72B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Price unavailable
