Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: Dell Inc stock price vs TLRY: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TLRY's multiple
Needs TLRY P/E.
Implied fair value · at Dell Inc's multiple
Needs EPS (TTM) is negative, Dell Inc P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: Dell Inc FY 2013 (ended Feb 1, 2013) · TLRY FY 2026 (ended May 31, 2026). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 99% equity / 1% debt · EV / Revenue 0.43x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
DELL INC · implied price per share
Bear
$22.77
Base
$25.35
Bull
$29.91
Tilray Brands, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.66x
0.01x
Net debt / EBITDA
Leverage against operating earnings
-1.35x
2.99x
Cash and equivalents
Liquid reserves on the balance sheet
$12.78B
$231.27M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$7.05B
$8.78M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
