Quick read
Fair Value Engine
Decision-focused synthesis of expected stock prices combining relative peer multiples and intrinsic models.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot
DE stock price vs KBR: inconclusive
Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Price gap
N/A
Coverage
Medium · 60%
Free account · revisit it from your workspace
Quick read
Decision-focused synthesis of expected stock prices combining relative peer multiples and intrinsic models.
Metric-by-metric
Filter, sort, and scan where each company leads, where gaps are small, and where comparisons are not meaningful.
| Metric | DE | KBR | Spread |
|---|---|---|---|
Revenue growth (YoY) DE: FY 2024 -> FY 2025 | KBR: FY 2025 -> FY 2026 | -11.7% | 0.6% | KBR leads by 2152.3% Higher Revenue growth |
Gross margin | 13.7% | 14.8% | KBR leads by 7.3% Higher Gross margin |
EBITDA margin | 30.0% | 12.8% | DE leads by 135.0% Higher EBITDA margin |
EV/Revenue | N/M | N/M | Insufficient data No additional context |
P/E | N/M | N/M | Not comparable Not comparable |
Net debt / EBITDA | 2.7 | 2.1 | KBR leads by 26.1% Lower Net debt / EBITDA |
Statements
Core income statement and balance sheet metrics aligned to the reporting windows.
| Metric | DE | Delta vs KBR | KBR |
|---|---|---|---|
| Revenue | $45.68B | 486.7% higher | $7.79B |
| Gross profit | $6.26B | 444.1% higher | $1.15B |
| Operating income | $9.04B | 1061.8% higher | $778.00M |
| EBITDA | $13.71B | 1278.9% higher | $994.00M |
| Net income | $5.03B | 1111.3% higher | $415.00M |
| EPS | 18.5 | 476.3% higher | 3.2 |
| Revenue growth | -11.7% | 2152.3% lower | 0.6% |
| Gross margin | 13.7% | 7.3% lower | 14.8% |
| Operating margin | 19.8% | 98.0% higher | 10.0% |
| EBITDA margin | 30.0% | 135.0% higher | 12.8% |
| Net margin | 11.0% | 106.4% higher | 5.3% |
Trendline
Track multi-year revenue, earnings, and margin direction before underwriting a rerating.
Price framework
Market cap + debt - cash, shown for the current pair and benchmark median context.
Price framework
Baseline discounted cash flow model estimating total intrinsic firm value first, then bridging to an implied stock price per share.
Risk control
Financial health checks to separate durable balance sheets from potential value traps.
Comparable set
Place both companies in context relative to a wider comparable universe.
LLM-powered Synthesis
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.