Dillard’S, Inc.
$8.99B- Market cap
- $10.26B
- Debt
- +-$402.20M
- Cash
- −$861.46M
Capital structure 104% equity / -4% debt · EV / Revenue 1.37x · EV / EBITDA 12.93x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: DDS stock price at discount vs GRMN $656.69 current versus $1.17K implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GRMN's multiple
Implied fair value · at DDS's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DDS FY 2026 (ended Jan 31, 2026) · GRMN FY 2025 (ended Dec 27, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 104% equity / -4% debt · EV / Revenue 1.37x · EV / EBITDA 12.93x
Capital structure 98% equity / 2% debt · EV / Revenue 7.22x · EV / EBITDA 23.79x
GRMN carries the larger enterprise value at $52.32B against $8.99B; DDS trades on the lower EV / Revenue multiple (1.37x vs 7.22x); DDS on the lower EV / EBITDA (12.93x vs 23.79x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
DILLARD’S, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
GARMIN LTD · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-0.23x
0.13x
Net debt / EBITDA
Leverage against operating earnings
-1.82x
-0.50x
Cash and equivalents
Liquid reserves on the balance sheet
$861.46M
$2.28B
Total debt
Interest-bearing obligations outstanding
-$402.20M
$1.17B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Macy's, Inc.
DDS vs M
KOHLS Corp
DDS vs KSS
TJX COMPANIES INC /DE/
DDS vs TJX
NORDSTROM INC
DDS vs JWN
Apple Inc.
DDS vs AAPL
TELEDYNE TECHNOLOGIES INC
DDS vs TDY
Fossil Group, Inc.
DDS vs FOSL
TRIMBLE INC.
DDS vs TRMB
HONEYWELL INTERNATIONAL INC
DDS vs HON
MICROSOFT CORP
DDS vs MSFT
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.