Datadog, Inc.
$903.08M- Market cap
- $0.00
- Debt
- +$1.30B
- Cash
- −$401.31M
Capital structure 0% equity / 100% debt · EV / Revenue 0.26x · EV / EBITDA 6.76x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $0.00 · View financials
Snapshot Sep 4, 4:00 PM ET
Decision snapshot: DDOG stock price at premium vs FCPT $212.97 current versus $7.09 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FCPT's multiple
Implied fair value · at DDOG's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DDOG FY 2025 (ended Dec 31, 2025) · FCPT FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 0% equity / 100% debt · EV / Revenue 0.26x · EV / EBITDA 6.76x
Capital structure 69% equity / 31% debt · EV / Revenue 13.36x · EV / EBITDA 17.41x
FCPT carries the larger enterprise value at $3.93B against $903.08M; DDOG trades on the lower EV / Revenue multiple (0.26x vs 13.36x); DDOG on the lower EV / EBITDA (6.76x vs 17.41x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Datadog, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Four Corners Property Trust, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.35x
0.74x
Net debt / EBITDA
Leverage against operating earnings
6.76x
5.28x
Cash and equivalents
Liquid reserves on the balance sheet
$401.31M
$12.14M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PagerDuty, Inc.
DDOG vs PD
Elastic N.V.
DDOG vs ESTC
Dynatrace, Inc.
DDOG vs DT
Zscaler, Inc.
DDOG vs ZS
Cloudflare, Inc.
DDOG vs NET
REALTY INCOME CORP
DDOG vs O
AGREE REALTY CORP
DDOG vs ADC
GETTY REALTY CORP /MD/
DDOG vs GTY
ESSENTIAL PROPERTIES REALTY TRUST, INC.
DDOG vs EPRT
STAG Industrial, Inc.
DDOG vs STAG
$1.30B
$1.20B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.