Dropbox, Inc.
$13.07B- Market cap
- $10.20B
- Debt
- +$3.76B
- Cash
- −$891.30M
Capital structure 73% equity / 27% debt · EV / Revenue 5.19x · EV / EBITDA 14.08x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
DBX · current priceP/E 18.74x
$34.85Latest market snapshot
Implied fair value · at BUD's multiple
$43.3324.3% above market
1.86 DBX EPS (TTM)×23.30x BUD P/E=$43.33
Market $34.85Implied $43.33
BUD · current priceP/E 23.30x
$80.37Latest market snapshot
Implied fair value · at DBX's multiple
$64.6419.6% below market
3.45 BUD EPS (TTM)×18.74x DBX P/E=$64.64
Market $80.37Implied $64.64