Designer Brands Inc.
$862.53M- Market cap
- $478.44M
- Debt
- +$434.96M
- Cash
- −$50.87M
Capital structure 52% equity / 48% debt · EV / Revenue 0.30x · EV / EBITDA 18.40x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
DBI · current priceP/S 0.17x
$5.26Latest market snapshot
Implied fair value · at EVH's multiple
$15.33191.4% above market
58.87 DBI revenue / share×0.26x EVH P/S=$15.33
Market $5.26Implied $15.33
EVH · current priceP/S 0.26x
$4.32Latest market snapshot
Implied fair value · at DBI's multiple
$2.7436.5% below market
16.60 EVH revenue / share×0.17x DBI P/S=$2.74
Market $4.32Implied $2.74