Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: DAN stock price vs MGEE: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MGEE's multiple
Needs MGEE P/E.
Implied fair value · at DAN's multiple
Needs DAN P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Higher is better
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DAN FY 2025 (ended Dec 31, 2025) · MGEE FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Dana Incorporated · implied price per share
Bear
$14.78
Base
$17.38
Bull
$19.99
MGE Energy, Inc. · implied price per share
Bear
$238.39
Base
$280.46
Bull
$322.52
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
3.79x
0.62x
Net debt / EBITDA
Leverage against operating earnings
3.17x
3.56x
Cash and equivalents
Liquid reserves on the balance sheet
$486.00M
$23.57M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LEAR CORP
DAN vs LEA
Adient plc
DAN vs ADNT
FOX FACTORY HOLDING CORP
DAN vs FOXF
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
DAN vs AXL
ALLIANT ENERGY CORP
DAN vs LNT
WEC ENERGY GROUP, INC.
DAN vs WEC
OGE ENERGY CORP.
DAN vs OGE
Tesla, Inc.
DAN vs TSLA
DTE ENERGY CO
DAN vs DTE
PUBLIC SERVICE ENTERPRISE GROUP INC
DAN vs PEG
$3.18B
$813.84M
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
