Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: DAN stock price vs FCPT: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FCPT's multiple
Needs FCPT P/E.
Implied fair value · at DAN's multiple
Needs DAN P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: DAN FY 2025 (ended Dec 31, 2025) · FCPT FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 52% equity / 48% debt · EV / Revenue 0.82x · EV / EBITDA 7.24x
Capital structure 69% equity / 31% debt · EV / Revenue 13.36x · EV / EBITDA 17.41x
DAN carries the larger enterprise value at $6.16B against $3.93B; DAN trades on the lower EV / Revenue multiple (0.82x vs 13.36x); DAN on the lower EV / EBITDA (7.24x vs 17.41x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Dana Incorporated · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Four Corners Property Trust, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
3.79x
0.74x
Net debt / EBITDA
Leverage against operating earnings
3.19x
5.28x
Cash and equivalents
Liquid reserves on the balance sheet
$469.00M
$12.14M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LEAR CORP
DAN vs LEA
Adient plc
DAN vs ADNT
FOX FACTORY HOLDING CORP
DAN vs FOXF
AMERICAN AXLE & MANUFACTURING HOLDINGS INC
DAN vs AXL
REALTY INCOME CORP
DAN vs O
AGREE REALTY CORP
DAN vs ADC
GETTY REALTY CORP /MD/
DAN vs GTY
ESSENTIAL PROPERTIES REALTY TRUST, INC.
DAN vs EPRT
STAG Industrial, Inc.
DAN vs STAG
$3.18B
$1.20B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
