Cemex Sab De Cv
$28.44B- Market cap
- $16.02B
- Debt
- +$13.29B
- Cash
- −$864.00M
Capital structure 55% equity / 45% debt · EV / Revenue 1.76x · EV / EBITDA 29.62x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CX stock price at premium vs CAKE $11.04 current versus $7.63 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CAKE's multiple
Implied fair value · at CX's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CX FY 2024 (ended Dec 31, 2024) · CAKE FY 2025 (ended Dec 30, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 55% equity / 45% debt · EV / Revenue 1.76x · EV / EBITDA 29.62x
Capital structure 89% equity / 11% debt · EV / Revenue 1.54x · EV / EBITDA 20.58x
CX carries the larger enterprise value at $28.44B against $5.77B; CAKE trades on the lower EV / Revenue multiple (1.54x vs 1.76x); CAKE on the lower EV / EBITDA (20.58x vs 29.62x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
CEMEX SAB DE CV · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
THE CHEESECAKE FACTORY INCORPORATED · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
—
1.44x
Net debt / EBITDA
Leverage against operating earnings
12.94x
1.48x
Cash and equivalents
Liquid reserves on the balance sheet
$864.00M
$215.73M
Total debt
Interest-bearing obligations outstanding
$13.29B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$630.07M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.