California Water Service Group
$4.64B- Market cap
- $3.08B
- Debt
- +$1.60B
- Cash
- −$51.82M
Capital structure 66% equity / 34% debt · EV / Revenue 4.81x · EV proxy / EBITDA proxy 14.63x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CWT stock price at discount vs MRVL $49.87 current versus $157.86 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MRVL's multiple
Implied fair value · at CWT's multiple
Snapshot Sep 8, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Multiple discount
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 66% equity / 34% debt · EV / Revenue 4.81x · EV proxy / EBITDA proxy 14.63x
Capital structure 98% equity / 2% debt · EV / Revenue 24.41x · EV proxy / EBITDA proxy 80.43x
MRVL carries the larger enterprise value at $199.99B against $4.64B; CWT trades on the lower EV / Revenue multiple (4.81x vs 24.41x); CWT on the lower EV / EBITDA (14.63x vs 80.43x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
CALIFORNIA WATER SERVICE GROUP · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
MARVELL TECHNOLOGY, INC · implied price per share
Bear
$20.57
Base
$25.11
Bull
$31.24
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.