Casella Waste Systems, Inc.
$6.99B- Market cap
- $5.95B
- Debt
- +$1.17B
- Cash
- −$123.77M
Capital structure 84% equity / 16% debt · EV / Revenue 3.81x · EV / EBITDA 21.86x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CWST stock price at premium vs HIMS $93.55 current versus $6.52 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HIMS's multiple
Implied fair value · at CWST's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CWST FY 2025 (ended Dec 31, 2025) · HIMS FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 84% equity / 16% debt · EV / Revenue 3.81x · EV / EBITDA 21.86x
Capital structure 0% equity / 100% debt · EV / Revenue 0.47x · EV / EBITDA 7.55x
CWST carries the larger enterprise value at $6.99B against $1.11B; HIMS trades on the lower EV / Revenue multiple (0.47x vs 3.81x); HIMS on the lower EV / EBITDA (7.55x vs 21.86x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
CASELLA WASTE SYSTEMS, INC. · implied price per share
Bear
$0.70
Base
$3.72
Bull
$7.65
HIMS & HERS HEALTH, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.74x
2.48x
Net debt / EBITDA
Leverage against operating earnings
3.27x
7.55x
Cash and equivalents
Liquid reserves on the balance sheet
$123.77M
$228.62M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WASTE MANAGEMENT INC
CWST vs WM
REPUBLIC SERVICES, INC.
CWST vs RSG
Waste Connections, Inc.
CWST vs WCN
CLEAN HARBORS INC
CWST vs CLH
Teladoc Health, Inc.
CWST vs TDOC
GoodRx Holdings, Inc.
CWST vs GDRX
CLOVER HEALTH INVESTMENTS, CORP. /DE
CWST vs CLOV
Roivant Sciences Ltd.
CWST vs ROIV
$1.17B
$1.34B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.