Cushman & Wakefield Ltd.
—- Market cap
- —
- Debt
- +$2.75B
- Cash
- −$784.20M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CWK stock price vs OGS: inconclusive — current versus $7.55 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at OGS's multiple
Implied fair value · at CWK's multiple
Needs CWK P/E.
Snapshot Sep 8, 2026, 3:08 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CWK FY 2025 (ended Dec 31, 2025) · OGS FY 2022 (ended Dec 31, 2022). Fiscal years are not aligned.
Trendline
13 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 65% equity / 35% debt · EV / Revenue 3.03x · EV / EBITDA 17.99x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Cushman & Wakefield Ltd. · implied price per share
Bear
$1.12
Base
$2.79
Bull
$4.98
ONE Gas, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.41x
1.05x
Net debt / EBITDA
Leverage against operating earnings
3.71x
6.24x
Cash and equivalents
Liquid reserves on the balance sheet
$784.20M
$9.68M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JONES LANG LASALLE INC
CWK vs JLL
CBRE GROUP, INC.
CWK vs CBRE
Marcus & Millichap, Inc.
CWK vs MMI
COSTAR GROUP, INC.
CWK vs CSGP
RMR GROUP INC.
CWK vs RMR
ATMOS ENERGY CORP
CWK vs ATO
NEW JERSEY RESOURCES CORP
CWK vs NJR
Southwest Gas Holdings, Inc.
CWK vs SWX
Northwest Natural Holding Co
CWK vs NWN
$2.75B
$2.72B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.