Cushman & Wakefield Ltd.
$5.17B- Market cap
- $3.21B
- Debt
- +$2.75B
- Cash
- −$784.20M
Capital structure 54% equity / 46% debt · EV / Revenue 0.50x · EV / EBITDA 9.77x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: CWK stock price at discount vs LIVN $13.66 current versus $142.52 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LIVN's multiple
Implied fair value · at CWK's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CWK FY 2025 (ended Dec 31, 2025) · LIVN FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 54% equity / 46% debt · EV / Revenue 0.50x · EV / EBITDA 9.77x
Capital structure 92% equity / 8% debt · EV / Revenue 3.09x
CWK carries the larger enterprise value at $5.17B against $4.29B; CWK trades on the lower EV / Revenue multiple (0.50x vs 3.09x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Cushman & Wakefield Ltd. · implied price per share
Bear
$1.12
Base
$2.79
Bull
$4.98
LivaNova PLC · implied price per share
Bear
$33.79
Base
$38.91
Bull
$45.57
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.41x
0.34x
Net debt / EBITDA
Leverage against operating earnings
3.71x
2.13x
Cash and equivalents
Liquid reserves on the balance sheet
$784.20M
$635.55M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JONES LANG LASALLE INC
CWK vs JLL
CBRE GROUP, INC.
CWK vs CBRE
Marcus & Millichap, Inc.
CWK vs MMI
COSTAR GROUP, INC.
CWK vs CSGP
RMR GROUP INC.
CWK vs RMR
Medtronic plc
CWK vs MDT
ABBOTT LABORATORIES
CWK vs ABT
BAXTER INTERNATIONAL INC
CWK vs BAX
BOSTON SCIENTIFIC CORP
CWK vs BSX
$2.75B
$407.54M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.