Carlisle Companies Incorporated
$15.76B- Market cap
- $13.98B
- Debt
- +$2.89B
- Cash
- −$1.11B
Capital structure 83% equity / 17% debt · EV / Revenue 3.14x · EV / EBITDA 13.14x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CSL stock price near parity vs ICFI $352.14 current versus $304.36 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ICFI's multiple
Implied fair value · at CSL's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CSL FY 2025 (ended Dec 31, 2025) · ICFI FY 2025 (ended Dec 31, 2025).
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 83% equity / 17% debt · EV / Revenue 3.14x · EV / EBITDA 13.14x
Capital structure 80% equity / 20% debt · EV / Revenue 1.05x · EV / EBITDA 12.55x
CSL carries the larger enterprise value at $15.76B against $1.97B; ICFI trades on the lower EV / Revenue multiple (1.05x vs 3.14x); ICFI on the lower EV / EBITDA (12.55x vs 13.14x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
CARLISLE COMPANIES INCORPORATED · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ICF International, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.61x
0.39x
Net debt / EBITDA
Leverage against operating earnings
1.48x
2.52x
Cash and equivalents
Liquid reserves on the balance sheet
$1.11B
$5.30M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LyondellBasell Industries N.V.
CSL vs LYB
Celanese Corp
CSL vs CE
GOODYEAR TIRE & RUBBER CO /OH/
CSL vs GT
Avery Dennison Corp
CSL vs AVY
Garrett Motion Inc.
CSL vs GTX
Accenture plc
CSL vs ACN
Booz Allen Hamilton Holding Corp
CSL vs BAH
Science Applications International Corp
CSL vs SAIC
$2.89B
$401.36M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.