Criteo S.A.
$540.78M- Market cap
- $869.22M
- Debt
- +$36.84M
- Cash
- −$365.28M
Capital structure 96% equity / 4% debt · EV / Revenue 0.28x · EV / EBITDA 1.63x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $869.22M · View financials
Snapshot Sep 8, 2026, 4:00 PM ET
FY 2025 ·
Decision snapshot: CRTO stock price at discount vs UBER $17.74 current versus $40.82 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UBER's multiple
Implied fair value · at CRTO's multiple
Snapshot Sep 8, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CRTO FY 2025 (ended Dec 31, 2025) · UBER FY 2025 (ended Dec 31, 2025).
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Capital structure 96% equity / 4% debt · EV / Revenue 0.28x · EV / EBITDA 1.63x
Capital structure 93% equity / 7% debt · EV / Revenue 2.93x · EV / EBITDA 22.77x
UBER carries the larger enterprise value at $152.34B against $540.78M; CRTO trades on the lower EV / Revenue multiple (0.28x vs 2.93x); CRTO on the lower EV / EBITDA (1.63x vs 22.77x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
CRITEO S.A. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
UBER TECHNOLOGIES, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.03x
0.39x
Net debt / EBITDA
Leverage against operating earnings
-0.99x
0.44x
Cash and equivalents
Liquid reserves on the balance sheet
$365.28M
$7.63B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$36.84M
$10.60B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.