Relative Valuation Lab

Implied price gap for Crowdstrike Holdings, Inc. vs Palo Alto Networks, Inc

Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

Implied price

Blend averages both multiples when available.

Current vs implied

Current

$453.88

Implied

—

If Crowdstrike Holdings, Inc. traded at Palo Alto Networks, Inc P/E multiple, the stock price would be — (vs $453.88).

Add peers with valuation multiples to compute the implied gap.

Implied from P/E

—

Implied from P/S

$219.97

Implied price calculator

Apply the selected peer multiple to the target fundamentals.

Target company

CRWD

Benchmark peer

PANW

Crowdstrike Holdings, Inc. fundamentals

Current price

$453.88

EPS (TTM)

-0.08

Rev / share

16.15

Palo Alto Networks, Inc multiples

P/E multiple

117.33x

P/S multiple

13.62x

Growth vs value matrix

Bottom-right quadrant is the sweet spot: high growth, low valuation.

EV/Revenue vs growth

Smart diff metrics

Highlight the winner and flag when premiums are justified.

Metric	CRWD	Delta vs PANW	PANW	Context
Revenue growth (LTM)	29.4%	97.6% higher	14.9%	Growth edge
Gross margin	74.9%	2.1% higher	73.4%	Pricing power
EBITDA margin	4.6%	77.9% lower	20.9%	Operating leverage
EV/Revenue	27.26x	101.7% higher	13.52x	Multiple premium
P/E	-5687.50x	Not comparable	117.33x	Not comparable
Net debt / EBITDA	-19.6	4046.8% lower	-0.5	Lower leverage

Football field valuation

See where Crowdstrike Holdings, Inc. trades vs valuation ranges.

Peer implied

$63.95 - $219.97

Historical band

$409.50 - $500.50

DCF range

$31.80 - $43.02

Value trap detector

Quality signals that explain why a cheap stock might stay cheap.

Piotroski F-Score

Financial strength (0-9).

Crowdstrike Holdings, Inc.4/9

Palo Alto Networks, Inc5/9

Altman Z-Score

Bankruptcy risk gauge.

Crowdstrike Holdings, Inc.Safe (13.01)

DistressGreySafe

Palo Alto Networks, IncSafe (5.47)

DistressGreySafe

Enterprise value bridge

Market cap + debt - cash = EV.

Enterprise value$107.8B

Market cap $111.4BDebt $744.0MCash -$4.3B

Risk factor diff (10-K Item 1A)

Unique risks that explain valuation discounts.

SEC text parsing is not configured yet. Connect 10-K text ingestion to compare Item 1A risk factors.

MD&A sentiment pulse

Tracks uncertainty language that often precedes multiple compression.

No MD&A sentiment data found. Enable the filing text analyzer to populate this chart.

CRWD CIK: 1535527

PANW CIK: 1327567

Relative Valuation Lab

Implied price gap for Crowdstrike Holdings, Inc. vs Palo Alto Networks, Inc

Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

Implied price

Blend averages both multiples when available.

Current vs implied

Current

$453.88

Implied

—

If Crowdstrike Holdings, Inc. traded at Palo Alto Networks, Inc P/E multiple, the stock price would be — (vs $453.88).

Add peers with valuation multiples to compute the implied gap.

Implied from P/E

—

Implied from P/S

$219.97

Implied price calculator

Apply the selected peer multiple to the target fundamentals.

Target company

CRWD

Benchmark peer

PANW

Crowdstrike Holdings, Inc. fundamentals

Current price

$453.88

EPS (TTM)

-0.08

Rev / share

16.15

Palo Alto Networks, Inc multiples

P/E multiple

117.33x

P/S multiple

13.62x

Growth vs value matrix

Bottom-right quadrant is the sweet spot: high growth, low valuation.

EV/Revenue vs growth

Smart diff metrics

Highlight the winner and flag when premiums are justified.

Metric	CRWD	Delta vs PANW	PANW	Context
Revenue growth (LTM)	29.4%	97.6% higher	14.9%	Growth edge
Gross margin	74.9%	2.1% higher	73.4%	Pricing power
EBITDA margin	4.6%	77.9% lower	20.9%	Operating leverage
EV/Revenue	27.26x	101.7% higher	13.52x	Multiple premium
P/E	-5687.50x	Not comparable	117.33x	Not comparable
Net debt / EBITDA	-19.6	4046.8% lower	-0.5	Lower leverage

Football field valuation

See where Crowdstrike Holdings, Inc. trades vs valuation ranges.

Peer implied

$63.95 - $219.97

Historical band

$409.50 - $500.50

DCF range

$31.80 - $43.02

Value trap detector

Quality signals that explain why a cheap stock might stay cheap.

Piotroski F-Score

Financial strength (0-9).

Crowdstrike Holdings, Inc.4/9

Palo Alto Networks, Inc5/9

Altman Z-Score

Bankruptcy risk gauge.

Crowdstrike Holdings, Inc.Safe (13.01)

DistressGreySafe

Palo Alto Networks, IncSafe (5.47)

DistressGreySafe

Enterprise value bridge

Market cap + debt - cash = EV.

Enterprise value$107.8B

Market cap $111.4BDebt $744.0MCash -$4.3B

Risk factor diff (10-K Item 1A)

Unique risks that explain valuation discounts.

SEC text parsing is not configured yet. Connect 10-K text ingestion to compare Item 1A risk factors.

MD&A sentiment pulse

Tracks uncertainty language that often precedes multiple compression.

No MD&A sentiment data found. Enable the filing text analyzer to populate this chart.

CRWD CIK: 1535527

PANW CIK: 1327567