Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CPRT stock price vs HD: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HD's multiple
Needs HD P/E.
Implied fair value · at CPRT's multiple
Needs CPRT P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
COPART, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
The Home Depot, Inc. · implied price per share
Bear
$86.60
Base
$109.07
Bull
$140.31
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CARVANA CO.
CPRT vs CVNA
CARMAX INC
CPRT vs KMX
OPENLANE, Inc.
CPRT vs KAR
AUTONATION, INC.
CPRT vs AN
Tesla, Inc.
CPRT vs TSLA
FORD MOTOR CO
CPRT vs F
LOWES COMPANIES INC
CPRT vs LOW
FASTENAL CO
CPRT vs FAST
W.W. GRAINGER, INC.
CPRT vs GWW
STANLEY BLACK & DECKER, INC.
CPRT vs SWK
WHIRLPOOL CORP /DE/
CPRT vs WHR
TRACTOR SUPPLY CO /DE/
CPRT vs TSCO
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe CPRT can sustain its higher growth and margin structure without a multiple rerating lower, then holding or buying makes sense because the stock is below the P/E-based implied value and has a cleaner balance sheet than HD.
CPRT’s current price of $29.66 is 34.0% below the P/E-based implied price of $39.74, which suggests valuation upside if the market assigns HD-like earnings multiple support. However, the broader valuation picture is less clean because CPRT also trades above its DCF range midpoint and near the top of its historical band.
Supporting Metrics
