cPay LLC
—- Market cap
- —
- Debt
- —
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: cPay LLC stock price vs FOSL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FOSL's multiple
Needs Revenue / share.
Implied fair value · at cPay LLC's multiple
Needs cPay LLC P/S.
Metric by metric
Where each company leads, and how wide the gap is.
Snapshot Sep 4, 4:00 PM ET
Higher is better
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: cPay LLC Latest annual filing · FOSL FY 2026 (ended Jan 3, 2026). Fiscal years are not aligned.
Trendline
Four fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 63% equity / 37% debt · EV / Revenue 0.39x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
cPay LLC · implied price per share
Reporting currency could not be verified.
FOSSIL GROUP, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
cPay LLC · not enough data.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
—
1.77x
Net debt / EBITDA
Leverage against operating earnings
—
-2.61x
Cash and equivalents
Liquid reserves on the balance sheet
—
$95.84M
Total debt
Interest-bearing obligations outstanding
—
$181.79M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.