Capital One Financial Corp
—- Market cap
- $136.66B
- Debt
- +$51.00B
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 73% equity / 27% debt
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: COF stock price at premium vs CMG $219.60 current versus $130.66 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CMG's multiple
Implied fair value · at COF's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: COF FY 2025 (ended Dec 31, 2025) · CMG FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 73% equity / 27% debt
Capital structure 93% equity / 7% debt · EV / Revenue 4.15x · EV / EBITDA 24.61x
COF carries the larger enterprise value at $187.66B against $49.45B; COF trades on the lower EV / Revenue multiple (3.51x vs 4.15x); COF on the lower EV / EBITDA (9.95x vs 24.61x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
CAPITAL ONE FINANCIAL CORP · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
CHIPOTLE MEXICAN GRILL, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.45x
1.32x
Net debt / EBITDA
Leverage against operating earnings
—
1.33x
Cash and equivalents
Liquid reserves on the balance sheet
—
$1.05B
Total debt
Interest-bearing obligations outstanding
$51.00B
$3.73B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
JPMorgan Chase & Co.
COF vs JPM
Bank of America Corporation
COF vs BAC
Wells Fargo & Company
COF vs WFC
Citigroup Inc.
COF vs C
MCDONALDS CORP
COF vs MCD
STARBUCKS CORP
COF vs SBUX
UNITED PARCEL SERVICE INC
COF vs UPS
DOMINOS PIZZA INC
COF vs DPZ
Wendy's Co
COF vs WEN
DARDEN RESTAURANTS INC
COF vs DRI
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.