Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: CNI stock price vs NFE: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NFE's multiple
Needs EPS (TTM), NFE P/E.
Implied fair value · at CNI's multiple
Needs EPS (TTM) is negative, CNI P/E.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Higher is better
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CNI Latest annual filing · NFE FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
CANADIAN NATIONAL RAILWAY CO · implied price per share
Cash flow and years must be positive.
New Fortress Energy Inc. · implied price per share
Bear
-$55.66
Base
-$65.49
Bull
-$75.31
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
—
83.51x
Net debt / EBITDA
Leverage against operating earnings
—
-16.97x
Cash and equivalents
Liquid reserves on the balance sheet
—
$226.45M
Total debt
Interest-bearing obligations outstanding
—
$15.25B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
UNION PACIFIC CORP
CNI vs UNP
CSX CORP
CNI vs CSX
NORFOLK SOUTHERN CORP
CNI vs NSC
CANADIAN PACIFIC KANSAS CITY LTD/CN
CNI vs CP
KINDER MORGAN, INC.
CNI vs KMI
WILLIAMS COMPANIES, INC.
CNI vs WMB
ATMOS ENERGY CORP
CNI vs ATO
Energy Transfer LP
CNI vs ET
ONE Gas, Inc.
CNI vs OGS
Southwest Gas Holdings, Inc.
CNI vs SWX
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
