Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CMP stock price vs PYPL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PYPL's multiple
Needs Annual EPS, PYPL P/E.
Implied fair value · at CMP's multiple
Needs CMP P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Compass Minerals International, Inc. · implied price per share
Bear
-$7.09
Base
-$5.01
Bull
-$2.31
PayPal Holdings, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MOSAIC CO
CMP vs MOS
Intrepid Potash, Inc.
CMP vs IPI
MARTIN MARIETTA MATERIALS INC
CMP vs MLM
Vulcan Materials CO
CMP vs VMC
HECLA MINING CO/DE/
CMP vs HL
VISA INC.
CMP vs V
Mastercard Inc
CMP vs MA
Block, Inc.
CMP vs XYZ
AMERICAN EXPRESS CO
CMP vs AXP
MARKETAXESS HOLDINGS INC
CMP vs MKTX
FACTSET RESEARCH SYSTEMS INC
CMP vs FDS
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe CMP can materially expand margins and reduce leverage from its current 11.4x Net Debt/EBITDA, then a cautious hold may be reasonable; otherwise, avoid buying at current levels because the valuation looks hard to justify against weak profitability and a low DCF range.
CMP’s current price of $29.95 sits below the PYPL-derived implied price of $35.97, but that comparison is not supported by operating quality. Relative to the historical band of $26.95 to $32.95, CMP is near the upper end of its own range, while the DCF range of $1.32 to $1.79 suggests much lower intrinsic value.
Supporting Metrics
