Compass Minerals International, Inc.
—- Market cap
- —
- Debt
- +$847.70M
- Cash
- −$59.70M
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · View financials
Decision snapshot: CMP stock price vs ESTC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ESTC's multiple
Needs ESTC P/S.
Implied fair value · at CMP's multiple
Needs CMP P/S.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CMP FY 2025 (ended Sep 30, 2025) · ESTC FY 2026 (ended Apr 30, 2026). Fiscal years are not aligned.
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Compass Minerals International, Inc. · implied price per share
Bear
-$14.64
Base
-$17.22
Bull
-$19.80
ELASTIC N.V. · implied price per share
Bear
$5.01
Base
$5.89
Bull
$6.78
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
3.62x
0.45x
Net debt / EBITDA
Leverage against operating earnings
11.39x
-11.44x
Cash and equivalents
Liquid reserves on the balance sheet
$59.70M
$1.37B
Total debt
Interest-bearing obligations outstanding
$847.70M
$570.90M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MOSAIC CO
CMP vs MOS
Intrepid Potash, Inc.
CMP vs IPI
MARTIN MARIETTA MATERIALS INC
CMP vs MLM
Vulcan Materials CO
CMP vs VMC
HECLA MINING CO/DE/
CMP vs HL
MongoDB, Inc.
CMP vs MDB
Cloudflare, Inc.
CMP vs NET
Palantir Technologies Inc.
CMP vs PLTR
Atlassian Corp
CMP vs TEAM
Gitlab Inc.
CMP vs GTLB
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.