Chipotle Mexican Grill, Inc.
—- Market cap
- $45.72B
- Debt
- —
- Cash
- −$350.55M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CMG stock price at premium vs UPS $36.13 current versus $17.37 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UPS's multiple
Implied fair value · at CMG's multiple
Snapshot Sep 10, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Higher P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
CHIPOTLE MEXICAN GRILL, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
UNITED PARCEL SERVICE INC · implied price per share
Bear
$52.23
Base
$61.40
Bull
$77.67
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MCDONALDS CORP
CMG vs MCD
STARBUCKS CORP
CMG vs SBUX
DOMINOS PIZZA INC
CMG vs DPZ
Wendy's Co
CMG vs WEN
DARDEN RESTAURANTS INC
CMG vs DRI
FedEx Corporation
CMG vs FDX
XPO, Inc.
CMG vs XPO
HUNT J B TRANSPORT SERVICES INC
CMG vs JBHT
OLD DOMINION FREIGHT LINE, INC.
CMG vs ODFL
EXPEDITORS INTERNATIONAL OF WASHINGTON INC
CMG vs EXPD
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe CMG can sustain 5.4% revenue growth and preserve its 16.2% operating margin for a long period, then holding may be justified, but the data still supports trimming or avoiding new purchases because CMG trades far above UPS on P/E, P/S, and EV-based multiples and sits well above both UPS-implied and DCF ranges.
CMG trades at a significant premium to UPS on P/E, P/S, EV/EBITDA, and EV/Revenue, which is hard to justify solely from the operating gap. The implied price of $18.11 is 51.3% below the current price of $37.22, and both UPS-implied range and DCF range point materially lower than where CMG trades today.
Supporting Metrics