Chatham Lodging Trust
$922.16M- Market cap
- $607.68M
- Debt
- +$338.91M
- Cash
- −$24.44M
Capital structure 64% equity / 36% debt · EV / Revenue 3.13x · EV / EBITDA 22.65x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CLDT stock price at discount vs JAZZ $13.05 current versus $23.79 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at JAZZ's multiple
Implied fair value · at CLDT's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CLDT FY 2025 (ended Dec 31, 2025) · JAZZ FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 64% equity / 36% debt · EV / Revenue 3.13x · EV / EBITDA 22.65x
Capital structure 71% equity / 29% debt · EV / Revenue 4.93x · EV / EBITDA 66.47x
JAZZ carries the larger enterprise value at $21.02B against $922.16M; CLDT trades on the lower EV / Revenue multiple (3.13x vs 4.93x); CLDT on the lower EV / EBITDA (22.65x vs 66.47x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Chatham Lodging Trust · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Jazz Pharmaceuticals plc · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.46x
1.48x
Net debt / EBITDA
Leverage against operating earnings
7.73x
15.80x
Cash and equivalents
Liquid reserves on the balance sheet
$24.44M
$1.39B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Apple Hospitality REIT, Inc.
CLDT vs APLE
HOST HOTELS & RESORTS, INC.
CLDT vs HST
Sunstone Hotel Investors, Inc.
CLDT vs SHO
AMGEN INC
CLDT vs AMGN
GILEAD SCIENCES, INC.
CLDT vs GILD
VERTEX PHARMACEUTICALS INC / MA
CLDT vs VRTX
SUPERNUS PHARMACEUTICALS, INC.
CLDT vs SUPN
Vanda Pharmaceuticals Inc.
CLDT vs VNDA
PERRIGO Co plc
CLDT vs PRGO
$338.91M
$6.39B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.