Chatham Lodging Trust
$921.69M- Market cap
- $607.22M
- Debt
- +$338.91M
- Cash
- −$24.44M
Capital structure 64% equity / 36% debt · EV / Revenue 3.12x · EV / EBITDA 22.64x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CLDT stock price at premium vs HLX $13.04 current versus $6.13 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HLX's multiple
Implied fair value · at CLDT's multiple
Snapshot Sep 3, 8:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CLDT FY 2025 (ended Dec 31, 2025) · HLX FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 64% equity / 36% debt · EV / Revenue 3.12x · EV / EBITDA 22.64x
Capital structure 81% equity / 19% debt · EV / Revenue 0.95x · EV / EBITDA 16.29x
HLX carries the larger enterprise value at $1.23B against $921.69M; HLX trades on the lower EV / Revenue multiple (0.95x vs 3.12x); HLX on the lower EV / EBITDA (16.29x vs 22.64x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Chatham Lodging Trust · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
HORNBECK OFFSHORE SERVICES, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.46x
0.20x
Net debt / EBITDA
Leverage against operating earnings
7.73x
-1.69x
Cash and equivalents
Liquid reserves on the balance sheet
$24.44M
$445.20M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Apple Hospitality REIT, Inc.
CLDT vs APLE
HOST HOTELS & RESORTS, INC.
CLDT vs HST
Sunstone Hotel Investors, Inc.
CLDT vs SHO
ProPetro Holding Corp.
CLDT vs PUMP
RPC INC
CLDT vs RES
Liberty Energy Inc.
CLDT vs LBRT
Weatherford International plc
CLDT vs WFRD
HALLIBURTON CO
CLDT vs HAL
$338.91M
$317.64M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.