Carlyle Group Inc.
$34.78B- Market cap
- $16.74B
- Debt
- +$20.00B
- Cash
- −$1.97B
Capital structure 46% equity / 54% debt · EV / Revenue 7.28x · EV / EBITDA 25.39x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: CG stock price at discount vs MYE $46.99 current versus $74.59 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MYE's multiple
Implied fair value · at CG's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CG FY 2025 (ended Dec 31, 2025) · MYE FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 46% equity / 54% debt · EV / Revenue 7.28x · EV / EBITDA 25.39x
Capital structure 76% equity / 24% debt · EV / Revenue 1.86x · EV / EBITDA 11.85x
CG carries the larger enterprise value at $34.78B against $1.53B; MYE trades on the lower EV / Revenue multiple (1.86x vs 7.28x); MYE on the lower EV / EBITDA (11.85x vs 25.39x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Carlyle Group Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Myers Industries, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
2.83x
1.29x
Net debt / EBITDA
Leverage against operating earnings
13.16x
2.59x
Cash and equivalents
Liquid reserves on the balance sheet
$1.97B
$45.05M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$20.00B
$380.41M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.