Carlyle Group Inc.
$34.41B- Market cap
- $16.37B
- Debt
- +$20.00B
- Cash
- −$1.97B
Capital structure 45% equity / 55% debt · EV / Revenue 7.20x · EV / EBITDA 25.12x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: CG stock price near parity vs GTY $45.95 current versus $52.66 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GTY's multiple
Implied fair value · at CG's multiple
Snapshot Sep 8, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CG FY 2025 (ended Dec 31, 2025) · GTY FY 2025 (ended Dec 31, 2025).
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Capital structure 45% equity / 55% debt · EV / Revenue 7.20x · EV / EBITDA 25.12x
Capital structure 67% equity / 33% debt · EV / Revenue 13.56x · EV / EBITDA 17.53x
CG carries the larger enterprise value at $34.41B against $3.01B; CG trades on the lower EV / Revenue multiple (7.20x vs 13.56x); GTY on the lower EV / EBITDA (17.53x vs 25.12x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Carlyle Group Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
GETTY REALTY CORP. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
2.83x
0.93x
Net debt / EBITDA
Leverage against operating earnings
13.16x
5.75x
Cash and equivalents
Liquid reserves on the balance sheet
$1.97B
$8.36M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
KKR & Co. Inc.
CG vs KKR
Blackstone Inc.
CG vs BX
TPG Inc.
CG vs TPG
PRICE T ROWE GROUP INC
CG vs TROW
REALTY INCOME CORP
CG vs O
AGREE REALTY CORP
CG vs ADC
Four Corners Property Trust, Inc.
CG vs FCPT
NNN REIT, INC.
CG vs NNN
Brixmor Property Group Inc.
CG vs BRX
TANGER INC.
CG vs SKT
$20.00B
$994.96M
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.