Carlyle Group Inc.
$34.77B- Market cap
- $16.74B
- Debt
- +$20.00B
- Cash
- −$1.97B
Capital structure 46% equity / 54% debt · EV / Revenue 7.27x · EV / EBITDA 25.38x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: CG stock price at discount vs CTMX $46.97 current versus $142.31 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CTMX's multiple
Implied fair value · at CG's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CG FY 2025 (ended Dec 31, 2025) · CTMX FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 46% equity / 54% debt · EV / Revenue 7.27x · EV / EBITDA 25.38x
Capital structure 98% equity / 2% debt · EV / Revenue 10.66x
CG carries the larger enterprise value at $34.77B against $812.63M; CG trades on the lower EV / Revenue multiple (7.27x vs 10.66x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Carlyle Group Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
CytomX Therapeutics, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
2.83x
0.17x
Net debt / EBITDA
Leverage against operating earnings
13.16x
-0.27x
Cash and equivalents
Liquid reserves on the balance sheet
$1.97B
$12.67M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
KKR & Co. Inc.
CG vs KKR
Blackstone Inc.
CG vs BX
TPG Inc.
CG vs TPG
PRICE T ROWE GROUP INC
CG vs TROW
IDEAYA Biosciences, Inc.
CG vs IDYA
EXELIXIS, INC.
CG vs EXEL
GILEAD SCIENCES, INC.
CG vs GILD
AMGEN INC
CG vs AMGN
AbbVie Inc.
CG vs ABBV
BRISTOL MYERS SQUIBB CO
CG vs BMY
$20.00B
$16.89M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.