Celsius Holdings, Inc.
$8.05B- Market cap
- $7.76B
- Debt
- +$683.93M
- Cash
- −$398.87M
Capital structure 92% equity / 8% debt · EV / Revenue 3.20x · EV / EBITDA 40.19x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
CELH · current priceP/E 122.72x
$30.68Latest market snapshot
Implied fair value · at XOM's multiple
$5.9580.6% below market
0.25 CELH EPS (TTM)×23.81x XOM P/E=$5.95
Market $30.68Implied $5.95
XOM · current priceP/E 23.81x
$159.50Latest market snapshot
Implied fair value · at CELH's multiple
$822.22415.5% above market
6.70 XOM EPS (TTM)×122.72x CELH P/E=$822.22
Market $159.50Implied $822.22