Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CELH stock price vs OII: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at OII's multiple
Needs OII P/E.
Implied fair value · at CELH's multiple
Needs CELH P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CELH FY 2025 (ended Dec 31, 2025) · OII FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 92% equity / 8% debt · EV / Revenue 3.20x · EV / EBITDA 40.17x
Capital structure 91% equity / 9% debt · EV / Revenue 1.76x · EV / EBITDA 11.55x
CELH carries the larger enterprise value at $8.04B against $4.91B; OII trades on the lower EV / Revenue multiple (1.76x vs 3.20x); OII on the lower EV / EBITDA (11.55x vs 40.17x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
CELSIUS HOLDINGS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
OCEANEERING INTERNATIONAL INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.58x
0.46x
Net debt / EBITDA
Leverage against operating earnings
1.42x
-0.49x
Cash and equivalents
Liquid reserves on the balance sheet
$398.87M
$695.87M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
COCA COLA CO
CELH vs KO
PEPSICO INC
CELH vs PEP
Hilton Worldwide Holdings Inc.
CELH vs HLT
Monster Beverage Corp
CELH vs MNST
HELIX ENERGY SOLUTIONS GROUP INC
CELH vs HLX
Baker Hughes Co
CELH vs BKR
NOV Inc.
CELH vs NOV
Helmerich & Payne, Inc.
CELH vs HP
NABORS INDUSTRIES LTD
CELH vs NBR
Transocean Ltd.
CELH vs RIG
$683.93M
$487.42M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
