Crown Castle Inc.
$55.67B- Market cap
- $31.43B
- Debt
- +$24.34B
- Cash
- −$99.00M
Capital structure 56% equity / 44% debt · EV / Revenue 13.05x · EV proxy / EBITDA proxy 20.32x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
CCI · price snapshotP/E 73.14x
$73.87Snapshot Sep 10, 2026, 4:00 PM ET
Implied fair value · at WMT's multiple
$41.2244.2% below market
1.01 CCI Annual EPS×40.81x WMT P/E=$41.22
Market $73.87Implied $41.22
WMT · price snapshotP/E 40.81x
$111.41Close Dec 31, 2025
Implied fair value · at CCI's multiple
$199.6779.2% above market
2.73 WMT Annual EPS×73.14x CCI P/E=$199.67
Market $111.41Implied $199.67