Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $883.90B
Decision snapshot: CBRL stock price vs WMT: inconclusive — current versus $84.07 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WMT's multiple
Implied fair value · at CBRL's multiple
Needs CBRL P/E.
Live quote
As of 2025-12-31
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CBRL FY 2025 (ended Aug 1, 2025) · WMT FY 2026 (ended Jan 31, 2026). Fiscal years are not aligned.
Trendline
11 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 95% equity / 5% debt · EV / Revenue 1.28x · EV / EBITDA 22.71x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Cracker Barrel Old Country Store, Inc. · implied price per share
Bear
$12.00
Base
$14.11
Bull
$16.23
WALMART INC. · implied price per share
Bear
$0.68
Base
$0.80
Bull
$0.92
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.05x
0.42x
Net debt / EBITDA
Leverage against operating earnings
1.74x
0.77x
Cash and equivalents
Liquid reserves on the balance sheet
$39.64M
$10.73B
Total debt
Interest-bearing obligations outstanding
$484.64M
$41.71B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
DARDEN RESTAURANTS INC
CBRL vs DRI
Bloomin' Brands, Inc.
CBRL vs BLMN
Dine Brands Global, Inc.
CBRL vs DIN
BRINKER INTERNATIONAL, INC
CBRL vs EAT
Texas Roadhouse, Inc.
CBRL vs TXRH
TARGET CORP
CBRL vs TGT
Costco Wholesale Corporation
CBRL vs COST
Amazon.com, Inc.
CBRL vs AMZN
CVS Health Corporation
CBRL vs CVS
Walgreens Boots Alliance, Inc.
CBRL vs WBA
DOLLAR GENERAL CORP
CBRL vs DG
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
