Cracker Barrel Old Country Store, Inc.
$1.67B- Market cap
- $1.22B
- Debt
- +$484.64M
- Cash
- −$39.64M
Capital structure 72% equity / 28% debt · EV / Revenue 0.48x · EV / EBITDA 6.98x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
CBRL · current priceP/S 0.35x
$54.69Latest market snapshot
Implied fair value · at VTRS's multiple
$211.32286.4% above market
155.86 CBRL revenue / share×1.36x VTRS P/S=$211.32
Market $54.69Implied $211.32
VTRS · current priceP/S 1.36x
$16.88Latest market snapshot
Implied fair value · at CBRL's multiple
$4.3774.1% below market
12.45 VTRS revenue / share×0.35x CBRL P/S=$4.37
Market $16.88Implied $4.37