Cracker Barrel Old Country Store, Inc.
2.80xPrice / tangible book
Market cap
$1.22B
Tangible equity
$437.34M
Price / tangible book
2.80x
Price / book
2.65x
Return on equity
10.0%
Return on assets
2.1%
Efficiency ratio
—
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CBRL stock price vs USB: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at USB's multiple
Needs USB P/E.
Implied fair value · at CBRL's multiple
Needs CBRL P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Filter, sort, and scan the equity metrics that matter most for banks: book value, tangible book, returns, and operating efficiency.
Multiple premium
Multiple premium
Profitability lag
Asset efficiency edge
Lower is better
Statements
Bank-focused income statement and equity metrics aligned to the reporting windows.
SEC periods: CBRL FY 2025 (ended Aug 1, 2025) · USB FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
11 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Tangible book and profitability anchor a bank, not enterprise value.
Deposits and cash-like balances distort enterprise value for banks, so this section reads equity value, tangible book and profitability instead.
Price / tangible book
Market cap
$1.22B
Tangible equity
$437.34M
Price / tangible book
2.80x
Price / book
2.65x
Return on equity
10.0%
Return on assets
2.1%
Efficiency ratio
—
Price / tangible book
Market cap
$98.73B
Tangible equity
$47.65B
Price / tangible book
2.07x
Price / book
1.51x
Return on equity
11.6%
Return on assets
1.1%
Efficiency ratio
39.3%
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Cracker Barrel Old Country Store, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
US BANCORP \DE\ · implied price per share
Bank model off — standard DCF modelling is disabled for financial institutions.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.05x
0.26x
Net debt / EBITDA
Leverage against operating earnings
1.86x
—
Cash and equivalents
Liquid reserves on the balance sheet
$39.64M
—
Total debt
Interest-bearing obligations outstanding
$484.64M
$17.16B
Comparable set
Where the pair sits against the wider banking comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
DARDEN RESTAURANTS INC
CBRL vs DRI
Bloomin' Brands, Inc.
CBRL vs BLMN
Dine Brands Global, Inc.
CBRL vs DIN
BRINKER INTERNATIONAL, INC
CBRL vs EAT
Texas Roadhouse, Inc.
CBRL vs TXRH
JPMorgan Chase & Co.
CBRL vs JPM
Bank of America Corporation
CBRL vs BAC
Wells Fargo & Company
CBRL vs WFC
Citigroup Inc.
CBRL vs C
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.