Cracker Barrel Old Country Store, Inc.
$1.67B- Market cap
- $1.22B
- Debt
- +$484.64M
- Cash
- −$39.64M
Capital structure 72% equity / 28% debt · EV / Revenue 0.48x · EV / EBITDA 6.97x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
CBRL · current priceP/E 26.53x
$54.66Latest market snapshot
Implied fair value · at SWX's multiple
$85.7356.8% above market
2.06 CBRL EPS (TTM)×41.62x SWX P/E=$85.73
Market $54.66Implied $85.73
SWX · current priceP/E 41.62x
$88.64Latest market snapshot
Implied fair value · at CBRL's multiple
$56.5236.2% below market
2.13 SWX EPS (TTM)×26.53x CBRL P/E=$56.52
Market $88.64Implied $56.52