Cracker Barrel Old Country Store, Inc.
$1.67B- Market cap
- $1.22B
- Debt
- +$484.64M
- Cash
- −$39.64M
Capital structure 72% equity / 28% debt · EV / Revenue 0.48x · EV / EBITDA 6.98x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
CBRL · current priceP/S 0.35x
$54.71Latest market snapshot
Implied fair value · at SATS's multiple
$44.4818.7% below market
155.86 CBRL revenue / share×0.29x SATS P/S=$44.48
Market $54.71Implied $44.48
SATS · current priceP/S 0.29x
$89.80Latest market snapshot
Implied fair value · at CBRL's multiple
$18.3179.6% below market
52.18 SATS revenue / share×0.35x CBRL P/S=$18.31
Market $89.80Implied $18.31