Cracker Barrel Old Country Store, Inc.
$1.62B- Market cap
- $1.18B
- Debt
- +$484.64M
- Cash
- −$39.64M
Capital structure 71% equity / 29% debt · EV / Revenue 0.47x · EV / EBITDA 6.80x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CBRL stock price near parity vs APH $52.76 current versus $50.43 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at APH's multiple
Implied fair value · at CBRL's multiple
Snapshot Sep 8, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CBRL FY 2025 (ended Aug 1, 2025) · APH FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
14 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Capital structure 71% equity / 29% debt · EV / Revenue 0.47x · EV / EBITDA 6.80x
Capital structure 87% equity / 13% debt · EV / Revenue 4.50x · EV / EBITDA 15.55x
APH carries the larger enterprise value at $103.94B against $1.62B; CBRL trades on the lower EV / Revenue multiple (0.47x vs 4.50x); CBRL on the lower EV / EBITDA (6.80x vs 15.55x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Cracker Barrel Old Country Store, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
AMPHENOL CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.05x
1.09x
Net debt / EBITDA
Leverage against operating earnings
1.86x
0.47x
Cash and equivalents
Liquid reserves on the balance sheet
$39.64M
$11.43B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
DARDEN RESTAURANTS INC
CBRL vs DRI
Bloomin' Brands, Inc.
CBRL vs BLMN
Dine Brands Global, Inc.
CBRL vs DIN
BRINKER INTERNATIONAL, INC
CBRL vs EAT
Texas Roadhouse, Inc.
CBRL vs TXRH
TE Connectivity plc
CBRL vs TEL
CORNING INC /NY
CBRL vs GLW
CommScope Holding Company, Inc.
CBRL vs COMM
HUBBELL INC
CBRL vs HUBB
BEL FUSE INC /NJ
CBRL vs BELFA
VISHAY INTERTECHNOLOGY INC
CBRL vs VSH
$484.64M
$14.56B
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.