Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: CBRL stock price vs A: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at A's multiple
Needs A P/E.
Implied fair value · at CBRL's multiple
Needs CBRL P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CBRL FY 2025 (ended Aug 1, 2025) · A FY 2025 (ended Oct 31, 2025). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Cracker Barrel Old Country Store, Inc. · implied price per share
Bear
$12.00
Base
$14.11
Bull
$16.23
AGILENT TECHNOLOGIES, INC. · implied price per share
Bear
$41.87
Base
$49.26
Bull
$56.65
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.05x
0.50x
Net debt / EBITDA
Leverage against operating earnings
1.74x
0.79x
Cash and equivalents
Liquid reserves on the balance sheet
$39.64M
$1.82B
Total debt
Interest-bearing obligations outstanding
$484.64M
$3.35B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
DARDEN RESTAURANTS INC
CBRL vs DRI
Bloomin' Brands, Inc.
CBRL vs BLMN
Dine Brands Global, Inc.
CBRL vs DIN
BRINKER INTERNATIONAL, INC
CBRL vs EAT
Texas Roadhouse, Inc.
CBRL vs TXRH
THERMO FISHER SCIENTIFIC INC.
CBRL vs TMO
ILLUMINA, INC.
CBRL vs ILMN
BIO-TECHNE Corp
CBRL vs TECH
BRUKER CORP
CBRL vs BRKR
Azenta, Inc.
CBRL vs AZTA
WATERS CORP /DE/
CBRL vs WAT
Live quote
Edwyn research
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote
