Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $11.82B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2022 · Mkt cap
Decision snapshot: CART stock price vs OGS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at OGS's multiple
Needs OGS P/E.
Implied fair value · at CART's multiple
Needs CART P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CART FY 2025 (ended Dec 31, 2025) · OGS FY 2022 (ended Dec 31, 2022). Fiscal years are not aligned.
Trendline
13 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 94% equity / 6% debt · EV / Revenue 3.16x · EV / EBITDA 20.98x
Capital structure 65% equity / 35% debt · EV / Revenue 3.00x · EV / EBITDA 17.81x
CART carries the larger enterprise value at $11.83B against $7.73B; OGS trades on the lower EV / Revenue multiple (3.00x vs 3.16x); OGS on the lower EV / EBITDA (17.81x vs 20.98x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
MAPLEBEAR INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ONE Gas, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.28x
1.05x
Net debt / EBITDA
Leverage against operating earnings
0.02x
6.24x
Cash and equivalents
Liquid reserves on the balance sheet
$687.00M
$9.68M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
DoorDash, Inc.
CART vs DASH
Uber Technologies, Inc
CART vs UBER
Lyft, Inc.
CART vs LYFT
TaskUs, Inc.
CART vs TASK
Genpact LTD
CART vs G
Concentrix Corp
CART vs CNXC
ATMOS ENERGY CORP
CART vs ATO
NEW JERSEY RESOURCES CORP
CART vs NJR
Southwest Gas Holdings, Inc.
CART vs SWX
Northwest Natural Holding Co
CART vs NWN
$699.00M
$2.72B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
