Maplebear Inc.
$11.83B- Market cap
- $11.82B
- Debt
- +$699.00M
- Cash
- −$687.00M
Capital structure 94% equity / 6% debt · EV / Revenue 3.16x · EV / EBITDA 20.98x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
CART · current priceP/S 3.16x
$51.07Latest market snapshot
Implied fair value · at LIVN's multiple
$52.562.9% above market
16.16 CART revenue / share×3.25x LIVN P/S=$52.56
Market $51.07Implied $52.56
LIVN · current priceP/S 3.25x
$81.92Latest market snapshot
Implied fair value · at CART's multiple
$79.602.8% below market
25.19 LIVN revenue / share×3.16x CART P/S=$79.60
Market $81.92Implied $79.60