Calm Waters Partnership
—- Market cap
- —
- Debt
- —
- Cash
- —
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: Calm Waters Partnership stock price vs ILMN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ILMN's multiple
Needs EPS (TTM).
Implied fair value · at Calm Waters Partnership's multiple
Needs Calm Waters Partnership P/E.
Engine logicCalm Waters Partnershipvalued onILMN’smultiple
Metric by metric
Snapshot Sep 4, 4:00 PM ET
Where each company leads, and how wide the gap is.
Higher is better
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: Calm Waters Partnership Latest annual filing · ILMN FY 2025 (ended Dec 28, 2025). Fiscal years are not aligned.
Trendline
Four fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 99% equity / 1% debt · EV / Revenue 7.65x · EV / EBITDA 22.91x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
CALM WATERS PARTNERSHIP · implied price per share
Reporting currency could not be verified.
ILLUMINA, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Calm Waters Partnership · not enough data.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
—
0.18x
Net debt / EBITDA
Leverage against operating earnings
—
0.20x
Cash and equivalents
Liquid reserves on the balance sheet
—
$215.00M
Total debt
Interest-bearing obligations outstanding
—
$499.00M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
THERMO FISHER SCIENTIFIC INC.
Calm Waters Partnership vs TMO
AGILENT TECHNOLOGIES, INC.
Calm Waters Partnership vs A
DANAHER CORP /DE/
Calm Waters Partnership vs DHR
BIO-RAD LABORATORIES, INC.
Calm Waters Partnership vs BIO
PACIFIC BIOSCIENCES OF CALIFORNIA, INC.
Calm Waters Partnership vs PACB
Natera, Inc.
Calm Waters Partnership vs NTRA
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.