Caleres, Inc
$1.36B- Market cap
- $417.86M
- Debt
- +$972.10M
- Cash
- −$29.77M
Capital structure 30% equity / 70% debt · EV / Revenue 0.49x · EV / EBITDA 18.57x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $417.86M · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: CAL stock price at discount vs PNW $12.44 current versus $181.76 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PNW's multiple
Implied fair value · at CAL's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CAL FY 2026 (ended Jan 31, 2026) · PNW FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 30% equity / 70% debt · EV / Revenue 0.49x · EV / EBITDA 18.57x
Capital structure 55% equity / 45% debt · EV / Revenue 4.05x · EV / EBITDA 16.84x
PNW carries the larger enterprise value at $21.62B against $1.36B; CAL trades on the lower EV / Revenue multiple (0.49x vs 4.05x); PNW on the lower EV / EBITDA (16.84x vs 18.57x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
CALERES, INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
PINNACLE WEST CAPITAL CORP · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.62x
1.39x
Net debt / EBITDA
Leverage against operating earnings
12.87x
7.63x
Cash and equivalents
Liquid reserves on the balance sheet
$29.77M
$6.60M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Crocs, Inc.
CAL vs CROX
DECKERS OUTDOOR CORP
CAL vs DECK
SKECHERS USA INC
CAL vs SKX
STEVEN MADDEN, LTD.
CAL vs SHOO
GENESCO INC
CAL vs GCO
AES CORP
CAL vs AES
Duke Energy CORP
CAL vs DUK
DOMINION ENERGY, INC
CAL vs D
AMERICAN ELECTRIC POWER CO INC
CAL vs AEP
EXELON CORP
CAL vs EXC
SEMPRA
CAL vs SRE
$972.10M
$9.81B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.