Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: CACI stock price vs KNX: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at KNX's multiple
Needs KNX P/E.
Implied fair value · at CACI's multiple
Needs CACI P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CACI FY 2026 (ended Jun 30, 2026) · KNX FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
CACI INTERNATIONAL INC · implied price per share
Bear
$102.10
Base
$120.12
Bull
$138.14
Knight-Swift Transportation Holdings Inc. · implied price per share
Bear
$39.07
Base
$45.97
Bull
$52.86
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.11x
0.30x
Net debt / EBITDA
Leverage against operating earnings
3.82x
1.41x
Cash and equivalents
Liquid reserves on the balance sheet
$191.76M
$220.42M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Science Applications International Corp
CACI vs SAIC
KBR, INC.
CACI vs KBR
Booz Allen Hamilton Holding Corp
CACI vs BAH
Leidos Holdings, Inc.
CACI vs LDOS
JACOBS SOLUTIONS INC.
CACI vs J
HUNT J B TRANSPORT SERVICES INC
CACI vs JBHT
WERNER ENTERPRISES INC
CACI vs WERN
FEDEX CORP
CACI vs FDX
UNITED PARCEL SERVICE INC
CACI vs UPS
AVIS BUDGET GROUP, INC.
CACI vs CAR
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP
CACI vs WAB
$4.95B
$2.11B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe CACI’s stronger revenue growth, ROIC, and margin profile can persist without a de-rating, then favor CACI over KNX, because CACI is operationally stronger while KNX carries weaker profitability and much slower growth; however, the valuation output and DCF range suggest the upside case is highly dependent on an aggressive multiple assumption.
The quoted P/E-derived implied price of $3,785.15 suggests a very large upside versus CACI’s current price of $497.75, but this appears disconnected from the rest of the valuation evidence. CACI also sits near the middle-to-upper end of its historical band and well above the DCF range, which argues for caution on the headline upside.
Supporting Metrics
