Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: CACI stock price vs GWW: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GWW's multiple
Needs GWW P/E.
Implied fair value · at CACI's multiple
Needs CACI P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CACI FY 2026 (ended Jun 30, 2026) · GWW FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
CACI International Inc · implied price per share
Bear
$102.10
Base
$120.12
Bull
$138.14
W.W. Grainger, Inc. · implied price per share
Bear
$306.19
Base
$360.22
Bull
$414.25
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.11x
0.70x
Net debt / EBITDA
Leverage against operating earnings
3.82x
0.70x
Cash and equivalents
Liquid reserves on the balance sheet
$191.76M
$605.07M
Total debt
Interest-bearing obligations outstanding
$4.95B
$2.61B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Science Applications International Corp
CACI vs SAIC
KBR, INC.
CACI vs KBR
Booz Allen Hamilton Holding Corp
CACI vs BAH
Leidos Holdings, Inc.
CACI vs LDOS
JACOBS SOLUTIONS INC.
CACI vs J
FASTENAL CO
CACI vs FAST
MSC INDUSTRIAL DIRECT CO INC
CACI vs MSM
APPLIED INDUSTRIAL TECHNOLOGIES INC
CACI vs AIT
GENUINE PARTS CO
CACI vs GPC
AGILENT TECHNOLOGIES, INC.
CACI vs A
3M CO
CACI vs MMM
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe CACI can sustain its faster revenue growth while improving margins and keeping leverage stable, then the current stock looks attractive versus GWW-implied valuation because it trades at much lower earnings and sales multiples than GWW.
CACI’s current price of $506.90 sits well below GWW-implied P/E value of $864.58, implying 70.6% upside on that framework. However, GWW valuation range is wide and the company’s own DCF range of $224.74 to $304.06 is materially below the current share price, so the valuation picture is not one-sided.
Supporting Metrics
