Caci International Inc
$18.54B- Market cap
- $13.78B
- Debt
- +$4.95B
- Cash
- −$191.76M
Capital structure 74% equity / 26% debt · EV / Revenue 1.94x · EV / EBITDA 17.07x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: CACI stock price near parity vs DEO $623.65 current versus $508.81 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DEO's multiple
Implied fair value · at CACI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: CACI FY 2026 (ended Jun 30, 2026) · DEO FY 2025 (ended Jun 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 74% equity / 26% debt · EV / Revenue 1.94x · EV / EBITDA 17.07x
Capital structure 62% equity / 38% debt · EV / Revenue 3.05x · EV / EBITDA 23.15x
DEO carries the larger enterprise value at $85.25B against $18.54B; CACI trades on the lower EV / Revenue multiple (1.94x vs 3.05x); CACI on the lower EV / EBITDA (17.07x vs 23.15x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
CACI INTERNATIONAL INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
DIAGEO plc · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.11x
—
Net debt / EBITDA
Leverage against operating earnings
4.38x
8.42x
Cash and equivalents
Liquid reserves on the balance sheet
$191.76M
$2.20B
Total debt
Interest-bearing obligations outstanding
$4.95B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Science Applications International Corp
CACI vs SAIC
KBR, INC.
CACI vs KBR
Booz Allen Hamilton Holding Corp
CACI vs BAH
Leidos Holdings, Inc.
CACI vs LDOS
JACOBS SOLUTIONS INC.
CACI vs J
CONSTELLATION BRANDS, INC.
CACI vs STZ
COCA COLA CO
CACI vs KO
PEPSICO INC
CACI vs PEP
MOLSON COORS BEVERAGE CO
CACI vs TAP
BOSTON BEER CO INC
CACI vs SAM
$33.20B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.