Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: BX stock price vs PLAY: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PLAY's multiple
Needs PLAY P/E.
Implied fair value · at BX's multiple
Needs EPS (TTM) is negative, BX P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: BX FY 2025 (ended Dec 31, 2025) · PLAY FY 2026 (ended Feb 3, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 89% equity / 11% debt · EV / Revenue 7.76x · EV / EBITDA 21.36x
Capital structure 16% equity / 84% debt · EV / Revenue 0.88x · EV / EBITDA 5.47x
BX carries the larger enterprise value at $112.17B against $1.85B; PLAY trades on the lower EV / Revenue multiple (0.88x vs 7.76x); PLAY on the lower EV / EBITDA (5.47x vs 21.36x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Blackstone Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Dave & Buster’s Entertainment, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.45x
17.10x
Net debt / EBITDA
Leverage against operating earnings
1.89x
4.57x
Cash and equivalents
Liquid reserves on the balance sheet
$2.63B
$16.60M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BlackRock, Inc.
BX vs BLK
KKR & Co. Inc.
BX vs KKR
Apollo Global Management, Inc.
BX vs APO
Ares Management Corp
BX vs ARES
BRINKER INTERNATIONAL, INC
BX vs EAT
Dine Brands Global, Inc.
BX vs DIN
CHIPOTLE MEXICAN GRILL INC
BX vs CMG
Bloomin' Brands, Inc.
BX vs BLMN
DARDEN RESTAURANTS INC
BX vs DRI
Texas Roadhouse, Inc.
BX vs TXRH
$12.58B
$1.56B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
