Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: BWA stock price vs CCI: inconclusive — current versus $93.62 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CCI's multiple
Implied fair value · at BWA's multiple
Needs BWA P/E.
Snapshot Sep 10, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 56% equity / 44% debt · EV / Revenue 13.05x · EV proxy / EBITDA proxy 20.32x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
BORGWARNER INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
CROWN CASTLE INC. · implied price per share
Bear
$24.14
Base
$35.47
Bull
$55.63
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
FORD MOTOR CO
BWA vs F
General Motors Co
BWA vs GM
Tesla, Inc.
BWA vs TSLA
CUMMINS INC
BWA vs CMI
LKQ CORP
BWA vs LKQ
COPART INC
BWA vs CPRT
EQUINIX INC
BWA vs EQIX
DigitalBridge Group, Inc.
BWA vs DBRG
SBA COMMUNICATIONS CORP
BWA vs SBAC
Prologis, Inc.
BWA vs PLD
WEYERHAEUSER CO
BWA vs WY
COSTAR GROUP, INC.
BWA vs CSGP
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
